THE ARDGAY GAME FACTORY LTD.
Opportunity 73/100 (strong), bankability 75/100. High owner-dependency — earn-out structure likely required for clean transition. Share purchase looks the cleaner deal structure. Biggest value-creation lever: Broaden director team. Sole director creates succession risk and reduces buyer comfort. Appoint a second director or strong #2. Most likely exit: share sale to pe / searcher (58/100).
Refinance opportunity
5 live charges · 2 lenders · oldest 13.5y
Refinance would be pressure-driven, not opportunity-driven. Expect tighter margins and covenant scrutiny.
- · Oldest live charge is 13.5 years old — likely at or near maturity.
- · Two lenders — manageable, but coordination required.
- · Distress signals active — lender appetite narrows.
Data confidence
Overall: medium (79/100)Adequate coverage. AI outputs are reliable for the sections scored high; verify the rest in diligence.
Sector-multiple EBITDA, turnover, and NAV-proxy valuation range with confidence tier — derived from extracted iXBRL financials.
Available from the Pro tier upwards.
See pricing →Solid opportunity signal. Worth a dedicated memo and management meeting.
Key financials
2 years extracted from filed iXBRL accountsHover to see exact values · click legend to toggle series
Financials
Extracted from Companies House accounts · FRS 102| Metric | 2025-06-30 | 2024-06-30 |
|---|---|---|
| Total assets | — | £1.11M |
| Current assets | — | £573.2k |
| Cash | — | £75.8k |
| Debtors | — | £367.4k |
| Net assets | — | £765.7k |
| Average employees | 44 | — |
Amounts extracted automatically from iXBRL. Fields left blank were not reported or not mapped. Values in GBP unless stated.
1 signal detected in this company's narrative notes — going-concern language, audit opinion, contingent liabilities, related-party transactions.
Available from the Pro tier upwards.
See pricing →Recent activity
- • 1 accounts
- • 1 accounts
Corporate timeline (40 events)Click to expand
- 2026-03-27📄accounts-with-accounts-type-total-exemption-fullaccounts · AA
- 2025-03-31📄accounts-with-accounts-type-unaudited-abridgedaccounts · AA
- 2024-09-27📄change-person-director-company-with-change-dateofficers · CH01
- 2024-04-02📄accounts-with-accounts-type-unaudited-abridgedaccounts · AA
- 2023-10-05➖WAUGH, Lesley resignedsecretary
- 2023-10-05📄change-person-director-company-with-change-dateofficers · CH01
- 2023-10-05📄termination-secretary-company-with-name-termination-dateofficers · TM02
- 2023-03-30📄accounts-with-accounts-type-total-exemption-fullaccounts · AA
- 2022-08-15📄termination-director-company-with-name-termination-dateofficers · TM01
- 2022-08-02➖WAUGH, Leslie resigneddirector
- 2022-03-31📄accounts-with-accounts-type-total-exemption-fullaccounts · AA
- 2021-10-01📄change-to-a-person-with-significant-controlpersons-with-significant-control · PSC04
- 2021-10-01📄cessation-of-a-person-with-significant-controlpersons-with-significant-control · PSC07
- 2021-07-09📄appoint-person-director-company-with-name-dateofficers · AP01
- 2021-06-30➕WAUGH, Leslie appointeddirector
- 2021-06-16📄accounts-with-accounts-type-total-exemption-fullaccounts · AA
- 2020-10-09📄change-to-a-person-with-significant-controlpersons-with-significant-control · PSC04
- 2020-10-09📄change-to-a-person-with-significant-controlpersons-with-significant-control · PSC04
- 2020-10-09📄change-person-director-company-with-change-dateofficers · CH01
- 2020-10-06📄cessation-of-a-person-with-significant-controlpersons-with-significant-control · PSC07
- 2020-03-18📄accounts-with-accounts-type-total-exemption-fullaccounts · AA
- 2019-07-17➖WAUGH, Leslie resigneddirector
- 2018-11-09🔒Charge registered #5Lender: Santander UK PLC
- 2018-11-02🔒Charge registered #4Lender: Santander UK PLC
- 2018-11-02🔓Charge satisfied #3
- 2018-11-02🔓Charge satisfied #2
- 2018-11-02🔓Charge satisfied #1
- 2016-01-01➕WAUGH, Ruaridh Charles appointeddirector
- 2012-10-31🔒Charge registered #3Lender: The Royal Bank of Scotland PLC
- 2012-10-31🔒Charge registered #2Lender: The Royal Bank of Scotland PLC
- 2012-10-09🔒Charge registered #1Lender: The Royal Bank of Scotland PLC
- 2007-07-01➖CAMPBELL, Peter Colin resigneddirector
- 2007-07-01➕WAUGH, Leslie appointeddirector
- 2005-07-01🏢Company incorporatedAs THE ARDGAY GAME FACTORY LTD.
- 2005-07-01➕WAUGH, Lesley appointedsecretary
- 2005-07-01➕BRIAN REID LTD. appointedcorporate-nominee-secretary
- 2005-07-01➖BRIAN REID LTD. resignedcorporate-nominee-secretary
- 2005-07-01➕CAMPBELL, Peter Colin appointeddirector
- 2005-07-01➕STEPHEN MABBOTT LTD. appointedcorporate-nominee-director
- 2005-07-01➖STEPHEN MABBOTT LTD. resignedcorporate-nominee-director
Owner dependency
Material founder dependency. Consider a 2-3 year earn-out and build in a handover plan before completion.
- +Sole director: Only one active director — all governance concentrated on one person.
Succession & seller-readiness
Multiple signals suggest succession is on the horizon. Candidate for proactive outreach.
- primarySole active director: Only one director in control. No visible successor — buyers solve the succession problem.
- secondaryStable-but-static management: Company is 21 years old and no new directors in the last 3 years — succession not yet being planned internally.
- supportingClean filings + long tenure: Disciplined long-tenure operator — classic lifestyle-business pattern that often sells quietly.
Red flags
1 med ·Multiple instances where a charge was satisfied and a new charge created within 6 months. Suggests active refinancing cycle.
Shareholders & ownership
1 active beneficial owner| Name | Shares | Voting rights | Nature of control | Notified |
|---|---|---|---|---|
Mr Ruaridh Charles Waugh Individual · British · DOB 08/1985 · age 41 | 50–75% | — | 50-75% shares | 17/07/2019 |
2 historic (ceased) PSCs
- Mr Leslie Waughceased 10/09/2021· 50-75% shares
- Mr Leslie Waughceased 06/10/2020· 75-100% shares · 75-100% voting
From Companies House Persons with Significant Control filings. Share ranges are banded per the public PSC regime.
Radial SVG graph showing every company connected via shared directors, colour-coded by status.
Available from the Pro tier upwards.
See pricing →Similar companies
Active · Food & drink · IV postcode area| Company | Est. value | Turnover | Net worth | Staff | Age | Opp | Director |
|---|---|---|---|---|---|---|---|
| CULLODEN FOODS LIMITED→ SC063411 · est 1977 | £720.8k £531.1k–£910.5k | — | — | 215 | 48y | 85 | 81y |
| C J MIDDLETON LIMITED→ SC212646 · est 2000 | — | — | £558.0k | — | 25y | 82 | 66y |
| CLAYMORE DAIRIES LIMITED→ SC371390 · est 2010 · no financials extracted | — | — | — | — | 16y | 82 | 60y |
| EKOBAY LIMITED→ SC128521 · est 1990 | — | — | — | 200 | 35y | 82 | 73y |
| FIONNAR SPRINGS LTD.→ SC230770 · est 2002 | — | — | £235.7k | — | 23y | 82 | 92y |
| SINCLAIR BREWERIES LIMITED→ SC302746 · est 2006 | — | — | — | 21 | 19y | 82 | 65y |
| CLOOTIENESS LTD→ SC808454 · est 2024 · no financials extracted | — | — | — | — | 1y | — | — |
| DOG FALLS BREWING CO. LTD→ SC599919 · est 2018 · no financials extracted | — | — | — | — | 7y | — | — |
| HIGHLAND CIDER LIMITED→ SC486663 · est 2014 · no financials extracted | — | — | — | — | 11y | — | — |
| HIGHLANDER ROASTERY LTD→ SC663005 · est 2020 · no financials extracted | — | — | — | — | 5y | — | — |
| ORD OAK SMOKEHOUSE LTD→ SC700547 · est 2021 · no financials extracted | — | — | — | — | 4y | — | — |
| SGURR UARAN LTD→ SC682633 · est 2020 · no financials extracted | — | — | — | — | 5y | — | — |
7 specific questions generated from this company's actual signals — liquidity, leverage, director age, charge count, red flags, age-of-company.
Available from the Pro tier upwards.
See pricing →Exit-route ranking, improvement thesis, quiet-distress detector, covenant-pressure proxy, extraction monitor, approaching triggers, ownership drift, local cluster, value trap, debt capacity, archetype classification — 48+ scoring modules.
Available from the Pro tier upwards.
See pricing →Company details
Registered office
Filing status
Officers (1 active · 6 resigned)
Click a director name to see their full track record across all companies.
Mortgages & charges
| Type | Properties | |||||
|---|---|---|---|---|---|---|
| outstanding | Santander Santander UK PLC | A registered charge | 3 properties | 09/11/2018 | — | |
| outstanding | Santander Santander UK PLC | A registered charge | — | 02/11/2018 | — | |
| satisfied | Lloyds Banking Group The Royal Bank of Scotland PLC | Standard security | 1 property | 31/10/2012 | 02/11/2018 | |
| satisfied | Lloyds Banking Group The Royal Bank of Scotland PLC | Standard security | 1 property | 31/10/2012 | 02/11/2018 | |
| satisfied | Lloyds Banking Group The Royal Bank of Scotland PLC | Floating charge | 1 property | 09/10/2012 | 02/11/2018 |