COG MEDIA LTD

🌿Early-stageactive
SC792900 · ltd · incorporated 2023-12-19
Investment thesis
Growth-phase business — story-led; valuation sensitive to momentum.
Why interesting: Trading is scaling; acquirers paying for trajectory get disproportionate leverage.
Why risky: Price often leads fundamentals; dependency on founder often high.
🔒Estimated value
Upgrade to see
Turnover
year to Dec 2025
Net worth
£21.2k
book net assets
Opportunity
71/100
Strong
🔔
Follow this company (free)
Email alerts on filings, charges, director changes, gazette notices. No account needed.

Unsubscribe any time from any email. GDPR-respectful.

What this business does
Primary activity: Television programme production activities
Sector: Information & communication
Investor take
Pursue
Strong opportunity: asset-holding vehicle with strong profile and acceptable with review structure.

Opportunity 71/100 (strong), bankability 70/100. High owner-dependency — earn-out structure likely required for clean transition. Share purchase looks the cleaner deal structure. Most likely exit: strategic trade sale (73/100).

Data confidence

Overall: medium (75/100)

Adequate coverage. AI outputs are reliable for the sections scored high; verify the rest in diligence.

Company profile
address, 1 SIC codes, incorporation date
100
Financials
2 years of iXBRL accounts extracted (YoY deltas available) + narrative notes parsed
75
Lenders & charges
Confirmed no charges registered
85
Directors & officers
3 officers (3 active, 3 linked, 2 with DOB)
83
Ownership & PSC
1 active PSC(s) of 1 total, 1 with control declared
90
Director network
Network not yet resolved
30
Filing history
5 filings
60
Gazette notices
No matching gazette notices (standard for active companies)
60
Opportunity Score
71/100Strong
PassWatchWorth a lookStrongExceptional 

Solid opportunity signal. Worth a dedicated memo and management meeting.

Business quality
60
Adequate — check latest filings for context.
Acquirability
55
Some acquirability indicators.
Risk profile
85
Few red flags.
Signal strength
90
Good data coverage for analysis.

Signals from accounts

Derived from iXBRL accounts · accounting standard not declared
Positive net assets
Net assets £21,202
Cash YoY
+111%
Year on year

Key financials

2 years extracted from filed iXBRL accounts
Cash
£49k
↑ 111% YoY
Net Worth
£21k
↑ 621% YoY
Current Assets
Current Liabilities
£0£10k£20k£30k£40k£49kDec 2024Dec 2025

Hover to see exact values · click legend to toggle series

Financials

Extracted from Companies House accounts · accounting standard unknown
Metric2025-12-312024-12-31
Total assets£24.4k£3.2k
Cash£49.4k£23.4k
Net assets£21.2k£2.9k

Amounts extracted automatically from iXBRL. Fields left blank were not reported or not mapped. Values in GBP unless stated.

🔒Filing-note intelligence

1 signal detected in this company's narrative notes — going-concern language, audit opinion, contingent liabilities, related-party transactions.

Available from the Pro tier upwards.

See pricing →

Recent activity

Last 30 days
1
filing
  • 1 accounts
Last 90 days
1
filing
  • 1 accounts
Last 180 days
2
filings
  • 1 accounts
  • 1 confirmation-statement
Counts from Companies House filing history.
Corporate timeline (7 events)Click to expand
  1. 2026-04-24
    📄
    accounts-with-accounts-type-total-exemption-full
    accounts · AA
  2. 2025-09-16
    📄
    accounts-with-accounts-type-total-exemption-full
    accounts · AA
  3. 2023-12-19
    🏢
    Company incorporated
    As COG MEDIA LTD
  4. 2023-12-19
    HARPER, Mary appointed
    secretary
  5. 2023-12-19
    HARPER, Mary appointed
    director
  6. 2023-12-19
    HARPER, Ross Douglas appointed
    director
  7. 2023-12-19
    📄
    incorporation-company
    incorporation · NEWINC

Owner dependency

71/100
High — earn-out structure required

Material founder dependency. Consider a 2-3 year earn-out and build in a handover plan before completion.

FACTORS
  • +Two-director setup: Only two active directors — typical of owner-managed SMEs but limits succession.
  • +Family involvement: Multiple officers share a surname — likely family business, which concentrates governance.
  • +Young company: Only 2.4 years old — management layer unlikely to be developed.

Succession & seller-readiness

36/100
Weak signal

Limited succession signal. Not a near-term off-market candidate.

SIGNALS
  • secondaryTwo-director governance: Small-team governance. Succession depth is thin but not absent.

Red flags

clean
No red flags detected from available public data. (This is not a clean bill of health — detailed accounts review still recommended.)

Shareholders & ownership

1 active beneficial owner · dominant holder ≥75%
NameSharesVoting rightsNature of controlNotified
Mr Ross Douglas Harper
Individual · British · DOB 01/1973 · age 53
75100%
75–100%board control75-100% shares · 75-100% voting · board control19/12/2023

From Companies House Persons with Significant Control filings. Share ranges are banded per the public PSC regime.

Similar companies

Active · Technology · G postcode area
CompanyEst. valueTurnoverNet worthStaffAgeOppDirector
COORS JANSEN LIMITED
SC699001 · est 2021 · no financials extracted
4y
COPELAND SOLUTIONS LTD
SC453532 · est 2013 · no financials extracted
12y
CORKSCREW SOFTWARE LTD
SC788848 · est 2023 · no financials extracted
2y
CORRY IT LIMITED
SC663926 · est 2020 · no financials extracted
5y
COSMIC CAT LTD
SC552424 · est 2016 · no financials extracted
9y
CRAIG MCKIRDY LIMITED
SC727281 · est 2022 · no financials extracted
4y
CSK IT CONSULTING LIMITED
SC508838 · est 2015 · no financials extracted
10y
CT BIRD CONSULTANCY SOLUTIONS LTD
SC866686 · est 2025 · no financials extracted
CYBER INCREMENT LTD
SC727291 · est 2022 · no financials extracted
4y
CYBER SENTINEL LTD
SC740497 · est 2022 · no financials extracted
3y
CYBERSOLVE LTD
SC477728 · est 2014 · no financials extracted
11y
CYTRON RESEARCH LIMITED
SC116813 · est 1989 · no financials extracted
37y
Peers ranked by estimated value, then turnover, then opportunity score.See all →
🔒Tailored diligence questions

7 specific questions generated from this company's actual signals — liquidity, leverage, director age, charge count, red flags, age-of-company.

Available from the Pro tier upwards.

See pricing →
🔒Advanced scoring suite

Exit-route ranking, improvement thesis, quiet-distress detector, covenant-pressure proxy, extraction monitor, approaching triggers, ownership drift, local cluster, value trap, debt capacity, archetype classification — 48+ scoring modules.

Available from the Pro tier upwards.

See pricing →

Company details

Statusactive
Typeltd
Incorporated2023-12-19
Jurisdictionscotland
Primary SIC59113 — Television programme production activities

Registered office

Dumbreck Dunmore Street
Balfron
Glasgow
G63 0PZ
United Kingdom

Filing status

Accounts
Next due: 2027-09-30
Last made up to: 2025-12-31
Confirmation statement
Next due: 2027-01-01
Last: 2025-12-18

Officers (3 active · 0 resigned)

HARPER, Mary
secretary · appointed 2023-12-19
View their other companies + combined net worth →
Active
HARPER, Mary
director · ~52y · appointed 2023-12-19
View their other companies + combined net worth →
Active
HARPER, Ross Douglas
director · ~53y · appointed 2023-12-19
View their other companies + combined net worth →
Active

Click a director name to see their full track record across all companies.

Recent filings (5 total)

accounts-with-accounts-type-total-exemption-full
accounts · AA
2026-04-24
confirmation-statement-with-no-updates
confirmation-statement · CS01
2026-01-06
accounts-with-accounts-type-total-exemption-full
accounts · AA
2025-09-16
confirmation-statement-with-no-updates
confirmation-statement · CS01
2025-01-14
incorporation-company
incorporation · NEWINC
2023-12-19