X3RS LTD

🌿Early-stageactive
SC804402 · ltd · incorporated 2024-03-25
Investment thesis
Growth-phase business — story-led; valuation sensitive to momentum.
Why interesting: Trading is scaling; acquirers paying for trajectory get disproportionate leverage.
Why risky: Price often leads fundamentals; dependency on founder often high.
🔒Estimated value
Upgrade to see
Turnover
year to Mar 2025
Net worth
book net assets
Opportunity
75/100
Strong
🔔
Follow this company (free)
Email alerts on filings, charges, director changes, gazette notices. No account needed.

Unsubscribe any time from any email. GDPR-respectful.

What this business does
Primary activity: SIC 33170
Sector: Manufacturing
Investor take
Pursue
Strong opportunity: active trading company with strong profile and acceptable with review structure.

Opportunity 75/100 (strong), bankability 70/100. High owner-dependency — earn-out structure likely required for clean transition. Share purchase looks the cleaner deal structure. Biggest value-creation lever: Broaden director team. Sole director creates succession risk and reduces buyer comfort. Appoint a second director or strong #2. Most likely exit: share sale to pe / searcher (73/100).

Data confidence

Overall: medium (71/100)

Adequate coverage. AI outputs are reliable for the sections scored high; verify the rest in diligence.

Company profile
address, 1 SIC codes, incorporation date
100
Financials
1 year of iXBRL accounts extracted (no YoY comparison) + narrative notes parsed
50
Lenders & charges
Confirmed no charges registered
85
Directors & officers
1 officers (1 active, 1 linked, 1 with DOB)
90
Ownership & PSC
1 active PSC(s) of 1 total, 1 with control declared
90
Director network
2 connected companies via shared directors
51
Filing history
6 filings
60
Gazette notices
No matching gazette notices (standard for active companies)
60
Opportunity Score
75/100Strong
PassWatchWorth a lookStrongExceptional 

Solid opportunity signal. Worth a dedicated memo and management meeting.

Business quality
60
Adequate — check latest filings for context.
Acquirability
70
Strong succession / seller-readiness signals.
Risk profile
85
Few red flags.
Signal strength
90
Good data coverage for analysis.

Key financials

1 year extracted from filed iXBRL accounts
Cash
Net Worth
Current Assets
Current Liabilities

Financials

Extracted from Companies House accounts · accounting standard unknown
Metric2025-03-31

Amounts extracted automatically from iXBRL. Fields left blank were not reported or not mapped. Values in GBP unless stated.

🔒Filing-note intelligence

1 signal detected in this company's narrative notes — going-concern language, audit opinion, contingent liabilities, related-party transactions.

Available from the Pro tier upwards.

See pricing →

Recent activity

Last 30 days
1
filing
  • 1 confirmation-statement
Last 90 days
4
filings
  • 2 gazette
  • 1 confirmation-statement
  • 1 accounts
Last 180 days
4
filings
  • 2 gazette
  • 1 confirmation-statement
  • 1 accounts
Counts from Companies House filing history.
Corporate timeline (6 events)Click to expand
  1. 2026-03-18
    📄
    gazette-filings-brought-up-to-date
    gazette · DISS40
  2. 2026-03-17
    📄
    accounts-with-accounts-type-micro-entity
    accounts · AA
  3. 2026-03-03
    📄
    gazette-notice-compulsory
    gazette · GAZ1
  4. 2024-03-25
    🏢
    Company incorporated
    As X3RS LTD
  5. 2024-03-25
    FORSYTH, Douglas appointed
    director
  6. 2024-03-25
    📄
    incorporation-company
    incorporation · NEWINC

Owner dependency

88/100
Critical — business is the founder

The business appears inseparable from the founder. Acquisition without a serious earn-out or meaningful transition period would likely destroy value.

FACTORS
  • +Sole director: Only one active director — all governance concentrated on one person.
  • +Senior director age: Director aged approximately 58 — approaching natural succession window.
  • +Young company: Only 2.2 years old — management layer unlikely to be developed.

Succession & seller-readiness

55/100
Strong succession signal

Multiple signals suggest succession is on the horizon. Candidate for proactive outreach.

SIGNALS
  • secondaryFounder aged 58+: Senior director is approximately 58. Early succession window.
  • primarySole active director: Only one director in control. No visible successor — buyers solve the succession problem.

Red flags

clean
No red flags detected from available public data. (This is not a clean bill of health — detailed accounts review still recommended.)

Shareholders & ownership

1 active beneficial owner · dominant holder ≥75%
NameSharesVoting rightsNature of controlNotified
Mr Douglas Forsyth
Individual · Scottish · DOB 01/1968 · age 58
75100%
75–100%board control75-100% shares · 75-100% voting · board control25/03/2024

From Companies House Persons with Significant Control filings. Share ranges are banded per the public PSC regime.

🔒Co-director network graph

Radial SVG graph showing every company connected via shared directors, colour-coded by status.

Available from the Pro tier upwards.

See pricing →

Similar companies

Active · Manufacturing · KY postcode area
CompanyEst. valueTurnoverNet worthStaffAgeOppDirector
FTV PROCLAD (U.K.) LIMITED
SC271316 · est 2004
4221y8566y
CLEAR AUDIO SYSTEMS LTD
SC144490 · est 1993
£17.3k33y8381y
FCE HYDRAULICS LTD
SC191289 · est 1998
£655.5k27y8368y
PR2 ENGINEERING LIMITED
SC278634 · est 2005 · no financials extracted
21y8360y
STONE MARINE SERVICES LIMITED
SC202418 · est 1999
£2.02M26y8375y
TEN 47 LIMITED
SC216186 · est 2001
£4.37M25y8361y
AXYZ ENGINEERING LIMITED
SC222810 · est 2001
£552.4k24y8265y
BELLISTON QUARRY COMPANY LTD. (THE)
SC022558 · est 1943 · no financials extracted
82y8294y
CONTRACT SOLUTIONS (SCOTLAND) LIMITED
SC305000 · est 2006 · no financials extracted
19y8275y
COOLFORCE LIMITED
SC204027 · est 2000
026y8261y
DAVID L DOUGLAS LIMITED
SC385357 · est 2010
170015y8270y
EDEN ILLUMINATION LTD
SC365181 · est 2009
£38.6k16y8269y
Peers ranked by estimated value, then turnover, then opportunity score.See all →
🔒Tailored diligence questions

8 specific questions generated from this company's actual signals — liquidity, leverage, director age, charge count, red flags, age-of-company.

Available from the Pro tier upwards.

See pricing →
🔒Advanced scoring suite

Exit-route ranking, improvement thesis, quiet-distress detector, covenant-pressure proxy, extraction monitor, approaching triggers, ownership drift, local cluster, value trap, debt capacity, archetype classification — 48+ scoring modules.

Available from the Pro tier upwards.

See pricing →

Company details

Statusactive
Typeltd
Incorporated2024-03-25
Jurisdictionscotland
Primary SIC33170 — SIC 33170

Registered office

2 Hilton Farm Cottage
Kelty
Fife
KY4 0HF
United Kingdom

Filing status

Accounts
Next due: 2026-12-31
Last made up to: 2025-03-31
Confirmation statement
Next due: 2027-04-07
Last: 2026-03-24

Officers (1 active · 0 resigned)

FORSYTH, Douglas
director · ~58y · appointed 2024-03-25
View their other companies + combined net worth →
Active

Click a director name to see their full track record across all companies.

Recent filings (6 total)

confirmation-statement-with-no-updates
confirmation-statement · CS01
2026-05-17
gazette-filings-brought-up-to-date
gazette · DISS40
2026-03-18
accounts-with-accounts-type-micro-entity
accounts · AA
2026-03-17
gazette-notice-compulsory
gazette · GAZ1
2026-03-03
confirmation-statement-with-no-updates
confirmation-statement · CS01
2025-04-15
incorporation-company
incorporation · NEWINC
2024-03-25